
National Atomic Company Kazatomprom JSC
Notes to the Consolidated Financial Statements – 31 December 2023
52
36 Non-controlling interest (continued)
The summarised financial information of these subsidiaries is as follows:
Ulba Metallurgical Plant JSC Appak LLP JV Inkai LLP Baiken-U LLP JV Khorasan-U LLP MC Ortalyk LLP Volkovgeologiya JSC In millions of Kazakhstani Tenge 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 Current assets 71,489 112,643 33,041 24,853 201,730 133,314 123,197 86,830 157,370 90,905 62,834 59,750 18,434 9,097 Non-current assets 47,929 42,479 30,467 27,752 208,787 215,967 99,501 102,771 179,207 181,990 52,807 36,564 15,689 11,208 Current liabilities (12,315) (57,444) (5,114) (4,088) (14,068) (11,812) (6,103) (6,629) (11,571) (14,560) (8,074) (4,781) (20,609) (15,954) Non-current liabilities (13,326) (14,355) (3,730) (4,218) (31,055) (34,053) (16,918) (19,529) (30,337) (33,004) (5,882) (4,329) (5,518) (162) Equity, incl. 93,777 83,323 54,664 44,299 365,394 303,416 199,677 163,443 294,669 225,331 101,685 87,204 7,996 4,189 Equity attributable to the Group 85,367 75,235 35,587 28,850 204,514 173,525 104,908 85,885 147,416 112,747 51,859 44,474 7,851 4,030 Non-controlling interest 8,410 8,088 19,077 15,449 160,880 129,891 94,769 77,558 147,253 112,584 49,826 42,730 145 159 Revenue 132,198 121,435 58,056 45,050 240,176 165,966 79,891 74,579 130,789 90,156 125,743 95,240 42,355 29,742 Depreciation and amortisation (2,281) (2,066) (6,240) (4,084) (15,858) (11,812) (15,667) (11,921) (18,617) (14,823) (9,063) (6,490) (1,764) (1,503) Including depreciation and amortisation at fair value arising from business combinations - - - - (1,986) (3,088) (10,141) (5,996) (11,020) (8,588) - - - - Finance income 1,172 855 365 576 465 633 458 619 559 217 402 26,375 124 61 Finance costs (1,297) (1,864) (370) (428) (377) (1,114) (477) (244) (279) (203) (440) (26,469) (825) (85) Income tax expense (4,119) (4,165) (7,023) (5,688) (35,323) (26,047) (9,067) (11,082) (16,061) (14,162) (17,378) (13,982) (162) 69 Including tax effect of depreciation and amortisation of adjustments to fair value - - - - 398 616 2,024 1,202 2,204 1,718 - - - - Net foreign exchange gain (839) 953 (10) 229 (2,165) 1,542 (404) 529 (1,437) 3,729 (919) 1,686 2 (4) (Impairment losses)/reversal of impairment losses (151) 1,054 13 (20) - - 31 57 - - (37) (41) (57) (18) Profit for the year 17,639 12,699 27,925 22,940 141,548 96,995 36,247 36,740 69,337 48,089 57,251 53,458 (1,979) (4,844) Profit attributable to the owners of the Company 16,961 11,880 18,151 14,911 70,774 48,498 19,030 19,288 34,669 24,045 29,198 27,263 (1,966) (4,723) Profit attributable to non-controlling interest 678 819 9,774 8,029 70,774 48,497 17,217 17,452 34,668 24,044 28,053 26,195 (13) (121) Profit/(loss) for the year 17,639 12,699 27,925 22,940 141,548 96,995 36,247 36,740 69,337 48,089 57,251 53,458 (1,979) (4,844) Other comprehensive income/(loss) 8 (726) (3) (7) - - (14) - - - (4) (11) - (16) Total comprehensive income/(loss) for the year 17,647 11,973 27,922 22,933 141,548 96,995 36,233 36,740 69,337 48,089 57,247 53,447 (1,979) (4,860) Dividends declared to non-controlling interest 358 177 6,145 3,691 39,784 41,727 - - - 21,750 20,956 18,316 1 1 Net cash inflow/(outflow) from: - operating activities 12,761 9,777 30,424 18,166 96,367 87,391 (8,211) 27,041 (3,861) 48,124 61,431 40,252 1,606 1,719 - investing activities (3,504) (2,383) (10,477) (10,287) (13,657) (10,649) (7,579) (7,433) (13,295) (13,525) (23,990) (12,488) (6,060) (3,837) Including: Sale of non-current assets 36 1,252 - - - - 2 45 - - - - 61 3 Acquisition of non-current assets (3,493) (3,322) (10,111) (8,425) (13,657) (10,649) (8,647) (6,416) (13,061) (12,209) (23,990) (11,150) (6,408) (3,552) - financing activities (7,207) (4,023) (17,557) (10,547) (79,569) (75,305) - - (3,500) (47,000) (42,773) (37,382) 9,194 2,791 Net cash inflow/(outflow) 2,050 3,371 2,390 (2,668) 3,141 1,437 (15,790) 19,608 (20,656) (12,401) (5,332) (9,618) 4,740 673